UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
|
(Mark One) | ||
|
x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
|
| |
|
For the quarterly period ended: June 30, 2005 | ||
|
| ||
|
Or | ||
|
| ||
|
o |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT | |
|
|
| |
|
For the transition period from ____________ to _____________ | ||
|
| ||
|
Commission File Number: 000-33187 | ||
|
| ||
|
InstaCare Corp. (Exact name of small business issuer as specified in its charter) | ||
|
| ||
|
Nevada (State or other jurisdiction of incorporation or organization) |
91-2105842 (I.R.S. Employer Identification No.) | |
|
|
| |
|
2660 Townsgate Road, Westlake Village, Suite 300, CA 91361 (Address of principal executive offices) | ||
|
|
| |
|
(805) 446-1973 | ||
|
| ||
|
CareDecision Corporation | ||
|
| ||
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.
Yes o No o
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer’s classes of common equity as of the latest practicable date: 488,777,249 shares of common stock.
InstaCare Corp.
(formerly CareDecision Corporation)
Table of Contents
|
|
Page |
|
PART I - FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. Financial Statements |
3 |
|
|
|
|
Consolidated Balance Sheet June 30, 2005 (unaudited) |
4 |
|
|
|
|
Consolidated Statements of Operations For the Three Months Ended June 30, 2005 and 2004 (unaudited) |
5 |
|
|
|
|
Consolidated Statements of Cash Flows For the Three Months Ended June 30, 2005 and 2004 (unaudited) |
6 |
|
|
|
|
Notes to Financial Statements |
8 |
|
|
|
|
Item 2. Management’s Discussion and Analysis |
14 |
|
|
|
|
Item 3. Controls and Procedures |
30 |
|
|
|
|
PART II - OTHER INFORMATION |
|
|
|
|
|
Item 1. Legal Proceedings |
30 |
|
|
|
|
Item 2. Changes in Securities |
31 |
|
|
|
|
Item 6(a). Exhibits |
32 |
|
|
|
|
Item 6(b). Reports Filed on Form 8-K |
33 |
|
|
|
|
SIGNATURES |
34 |
2
Part I - Financial Information
Item 1. Financial Statements
InstaCare Corp.
(formerly CareDecision Corporation)
Consolidated Balance Sheet
as of
June 30, 2005
(unaudited)
and
Statements of Operations
for the Three Months and Six Months Ended
June 30, 2005 and 2004 (unaudited)
and
Statements of Cash Flows
for the Six Months Ended
June 30, 2005 and 2004 (unaudited)
3
InstaCare Corp.
(formerly CareDecision Corporation)
Consolidated Balance Sheet
(unaudited)
|
|
(unaudited) June 30, 2005 |
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
Cash and equivalents |
$ |
1,466,721 |
|
Accounts receivable |
|
256,053 |
|
Inventory |
|
48,434 |
|
Prepaid compensation |
|
110,670 |
|
Notes receivable |
|
214,444 |
|
Total current assets |
|
2,096,322 |
|
|
|
|
|
Fixed assets, net |
|
157,277 |
|
|
|
|
|
Other assets: |
|
|
|
Goodwill |
|
- |
|
Total other assets |
|
72,417 |
|
|
|
2,326,015 |
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
49 |
|
Convertible note payable |
|
1,100,088 |
|
Total current liabilities |
|
1,100,137 |
|
|
|
|
|
Stockholders’ equity: |
|
|
|
Preferred series “A” stock, $0.001 par value, 750,000 shares authorized, 207,526 shares issued and outstanding |
|
208 |
|
Preferred series “B” stock, $0.001 par value, 500,000 shares authorized, none |
|
|
|
issued and outstanding |
|
- |
|
Preferred series “C” stock, $0.001 par value, 20,000 shares authorized, 20,000 shares issued and outstanding |
|
20 |
|
Preferred series “D” stock, $0.001 par value, 750,000 shares authorized, none |
|
|
|
issued and outstanding |
|
|
|
Common stock, $0.001 par value, 1,200,000,000 shares authorized, 488,777,249 shares issued and outstanding |
|
488,777 |
|
Additional paid-in capital |
|
13,163,363 |
|
Current year accumulated (deficit) |
|
(2,302,930) |
|
Accumulated (deficit) |
|
(10,123,560) |
|
|
|
1,225,879 |
|
|
$ |
2,326,015 |
The accompanying notes are an integral part of these financial statements.
4
InstaCare Corp.
(formerly CareDecision Corporation)
Consolidated Statements of Operations
(unaudited)
|
|
|
|
(unaudited) |
(unaudited) | ||||||
|
|
|
|
For the three months ended |
For the six months ended | ||||||
|
|
|
|
June 30, |
June 30, | ||||||
|
|
|
|
2005 |
2004 |
2005 |
2004 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, net |
$ |
1,070,848 |
$ |
57,550 |
$ |
3,170,238 |
$ |
112,942 | ||
|
Cost of sales |
|
861,152 |
|
- |
|
2,763,893 |
|
- | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
209,696 |
|
57,550 |
|
406,345 |
|
112,942 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
| ||
|
|
Hardware costs |
|
32,889 |
|
89,793 |
|
42,964 |
|
89,793 | |
|
|
General & administrative expenses |
|
137,740 |
|
49,228 |
|
312,676 |
|
108,310 | |
|
|
Payroll expense |
|
226,009 |
|
84,405 |
|
482,878 |
|
164,945 | |
|
|
Professional fees |
|
(55,591) |
|
- |
|
223,027 |
|
293,855 | |
|
|
Stock-based compensation for employee benefits |
|
- |
|
- |
|
115,290 |
|
| |
|
|
Stock-based compensation for professional fees |
|
96,000 |
|
55,325 |
|
96,000 |
|
| |
|
|
Stock-based compensation for consulting services |
|
115,005 |
|
503,400 |
|
461,385 |
|
988,519 | |
|
|
Software development |
|
- |
|
16,667 |
|
- |
|
86,308 | |
|
|
Impairment loss on operating assets |
|
- |
|
166,955 |
|
- |
|
278,428 | |
|
|
Depreciation |
|
13,136 |
|
24,630 |
|
26,274 |
|
57,945 | |
|
|
|
Total expenses |
|
565,188 |
|
990,403 |
|
1,760,494 |
|
2,068,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) |
|
(355,492) |
|
(932,853) |
|
(1,354,149) |
|
(1,955,161) | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
| ||
|
|
Loss on settlement |
|
(169,768) |
|
(60,000) |
|
(169,768) |
|
(377,136) | |
|
|
Loss – related party |
|
(70,130) |
|
- |
|
(70,130) |
|
- | |
|
|
Interest income |
|
5,485 |
|
1,004 |
|
9,016 |
|
1,004 | |
|
|
Merger expenses |
|
(142,617) |
|
- |
|
(142,617) |
|
| |
|
|
Financing costs |
|
- |
|
- |
|
(441,083) |
|
(408,255) | |
|
|
Interest expense |
|
(85,500) |
|
(44,250) |
|
(134,199) |
|
(53,301) | |
|
|
|
|
|
|
|
|
||||